← Coverage hub REPS WITH FRIENDS Β· DOCUMENTS v1.1.0

Pricing & Equity Guide β€” Reps With Friends

For Alexei. How to price this project and structure the equity conversation with Ben. Written 29 Aug 2026, after the working system exists β€” that fact changes everything about this negotiation.


1. Where you actually stand

Negotiate from the position the demo creates, not from the position the email implied. Three weeks ago this was "Ben has an idea and a Figma, wants a builder." Today:

Ben's assets remain real: the idea refined over 18 months, a genuinely excellent 65-screen design, the Silverchair publicity lever, his network, and stated willingness to fund some spend. He is a design-and-vision founder who needs a build-and-systems founder. That's you.


2. What the work is worth in cash (the floor, not the ask)

If this were a qalarc client engagement, priced at AU contractor/agency rates (senior full-stack $900–1,500/day; AI + 3D specialists $1,200–2,000/day):

Workstream (already delivered)Studio-equivalent
Discovery: business analysis, market/compliance/integration research (docs 01–10, 15–18)$12–20k
Independent MVP design + Figma extraction, analysis, component library$12–18k
Game engine, handicap system, seasons, pots (98 tests)$15–25k
WhatsApp + Slack bots on shared command bus$8–15k
Phone-first app: sync layer, camera rep-counting, HR straps$20–35k
Figma app: 65-screen working system, offline PWA$10–18k
3D/avatar pipeline: mocap retargeting, wardrobe, cloth sim$8–15k
Site, demo, ops console, deploy/CI/always-on hosting$8–12k
Total delivered$93–158k

Remaining to a real pilot (auth, data unification, WhatsApp Cloud migration, legal structure for pots, first crews): call it $60–100k of equivalent work.

Two honest notes: (a) your agent-driven velocity means your actual cost basis is a fraction of this β€” the number prices the VALUE, not your hours; (b) a pre-revenue startup can't pay this, which is exactly why equity is on the table. Ben said so first.


3. The equity question β€” frameworks, then numbers

Who brought what (the split logic)

BenYou
Idea & 18 months of refinementβœ…β€”
Full product design (65 screens)βœ…β€”
Publicity lever + networkβœ…β€”
Some cash for spendβœ…β€”
The working productβ€”βœ…
Infrastructure (bots, hosting, messaging)β€”βœ…
AI/3D/health-data capability (Sahha)β€”βœ…
Demonstrated velocityβ€”βœ…
Ongoing build capacityβ€”βœ…

This is a two-founder company where each brought the hard half of a different kind. Splits for that shape, in market practice: 55/45 to 60/40 either direction depending on cash contributed and who's full-time.

The three structures

A. Co-founder (recommended) β€” you: 35–45%, vesting, full IP consolidation

B. Hybrid β€” reduced cash + 15–25% equity

C. Pure vendor β€” $60–90k phased + 2–5% "sweetener"

The valuation sanity check (for your own head, not the call)

Pre-revenue, pre-company, with a working product and a credible founder pair: angel-stage valuations for this shape in AU run $500k–$1.5M "paper". Your delivered work ($93–158k equivalent) + remaining build (~$60–100k) is roughly the company's entire technical foundation. At a $1M paper valuation, $150k of contributed work = 15% before any risk premium; at-co-founder risk premium and ongoing commitment is what justifies the 35–45% ask. If he proposes numbers, this is the arithmetic to run in your head.


4. Negotiation guide

Sequencing:

  1. Lead with the collaboration, not the number. "The last three weeks were<br>me reading your design properly by building it.&quot; Walk him through the demo.<br>Let him feel ownership of what his design became.
  2. Establish the frame: two founders, a company, both with skin. Get his<br>nod on the frame BEFORE discussing percentages β€” a percentage inside the<br>vendor frame (10%) and inside the co-founder frame (40%) are different<br>conversations.
  3. Then the number. Anchor at 40–45% (top of the fair range), settle<br>happily at 35%. Below 25% with full-time commitment and this much delivered<br>work = underpriced; counter with the hybrid (B) instead of accepting.
  4. Then terms (below). Terms matter as much as points.

Non-negotiables (your red lines):

Watch-fors:

If he says no equity at all: the work prices at Β§2; pilot completion is $60–90k phased; you stay friendly and take it or leave it on cashflow merit.


5. Terms checklist (the founders' agreement)

6. For the call (extends docs/09_CALL_PREP)

Order of the equity minute: frame (two founders) β†’ demo as evidence of the collaboration working β†’ the four structural product questions from the Figma analysis (fairness model, platform, rhythm, power-ups β€” decide TOGETHER, it sets the co-founder tone) β†’ split + terms β†’ agreement to have the founders' agreement drafted within a fortnight.

One sentence worth saying out loud: "I've already made my bet β€” the last three weeks are it. Now we just make the paperwork match."


UPDATE β€” 2 Sep 2026: the negotiation landed

Agreed commercial frame (this supersedes the pure-vendor option for now):

Read this with: docs/RWF_Contract_Scope.pdf (the agreement itself) Β· docs/RWF_Followup_Deck.pdf (what Ben sees) Β· docs/24_GAME_DESIGN.md (what the money buys).